102 ELM STREETFairwaterWI53931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairwater at 102 ELM STREET, Fairwater, WI, 53931 offers a 9.55% rental yield on a $189,000 purchase with $1,504/mo rent. Total monthly income registers $1,504/mo, and a $925/mo payment leaves $236/mo available for distribution. Annual cash flow reaches $2,828/yr on $62,654 to close, and return on cash invested stands at 24.42% in year one. Equity gained on principal adds $1,220/yr while 5% annual appreciation supports $52,217 over five years. Portfolio math shows five-year ROI at 127.77% and total cumulative return in cash at $80,050. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,504/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53931, Fairwater, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 145 (100%) |
| Owner Occupied HU | 115 (79.3%) |
| Renter Occupied HU | 16 (11.0%) |
| Vacant Housing Units | 14 ( 9.7%) |
| Median Home Value | $321,667 |
| Average Home Value | $324,957 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
