102 Edgewood Ave, Mt Pleasant, TN, 38474 | $634/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1493 sft

0 Wyshema Ct LOT 78, Mount Pleasant, TN, 38474

2 Bed
2 Bath
1176 sft

2101 Benton Hall Ct, Columbia, TN, 38401

3 Bed
2 Bath
1624 sft

2126 Hampshire Pike, Columbia, TN, 38401

3 Bed
2 Bath
1144 sft

102 Bullock St, Columbia, TN, 38401

Nearby investment properties with comparable prices

3 Bed
1 Bath
1050 sft

305 Thomas Ave, Hohenwald, TN, 38462

2 Bed
1 Bath
932 sft

110 Morningside Ln, Columbia, TN, 38401

2 Bed
3 Bath
1100 sft

117 Kathryn Ct, Columbia, TN, 38401

3 Bed
3 Bath
1100 sft

122 Kathryn Ct, Columbia, TN, 38401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mt Pleasant at 102 Edgewood Ave, Mt Pleasant, TN, 38474 uses $87,848 cash to close to unlock $7,605/yr annual cash flow and $634/mo monthly cash flow. Total monthly income runs $2,220/mo, and a $1,297/mo payment keeps the spread at $634/mo. Purchase price stands at $265,000, and rental yield measures 10.05% with $2,220/mo rent. Return on cash invested shows 28.57% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 149.01% and total cumulative return in cash records $130,899. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $1,297/mo payment rather than investor’s personal income.

Single Family

Built in 1982

0.38 Acres lot

$N/A/sqft

No HOA