102 E Trilla RdTrillaIL62469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trilla at 102 E Trilla Rd, Trilla, IL, 62469 priced at $144,900 converts $1,113/mo rent into $108/mo cash flow after a $709/mo obligation. Total monthly income equals $1,113/mo, and annual cash flow totals $1,298/yr on $48,034 invested. Return on cash invested prints 22.61% in year one, and rental yield reads 9.22% against a $144,900 entry. Equity gained on principal adds $935/yr, while 5% annual appreciation compiles into $40,033 by year five. Five-year ROI reaches 118.39% and total cumulative return in cash sums $56,869. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,113/mo property income covering a $709/mo payment, not borrower’s personal income.
Single Family
Built in 1927
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62469, Trilla, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 196 (100%) |
| Owner Occupied HU | 143 (73.0%) |
| Renter Occupied HU | 26 (13.3%) |
| Vacant Housing Units | 27 (13.8%) |
| Median Home Value | $151,974 |
| Average Home Value | $171,101 |
Housing Distribution
Address Breakdown
Residential
128
Single Family
128
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
