102 E Pearl StBeaverdamOH45808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaverdam at 102 E Pearl St, Beaverdam, OH, 45808 offers $1,481/mo rent that, after a $778/mo payment, leaves $435/mo cash flow. Total monthly income is $1,481/mo, and annual cash flow is $5,224/yr on $52,709 cash. Return on cash invested measures 29.82% in year one, and rental yield stands at 11.18% at a $159,000 entry. Equity gained on principal adds $1,026/yr while 5% annual appreciation compounds into $43,929 by year five. Five-year ROI records 156.54% and total cumulative return in cash reaches $82,512. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,481/mo property income versus a $778/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45808, Beaverdam, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 125 (100%) |
| Owner Occupied HU | 98 (78.4%) |
| Renter Occupied HU | 17 (13.6%) |
| Vacant Housing Units | 10 ( 8.0%) |
| Median Home Value | $175,000 |
| Average Home Value | $207,704 |
Housing Distribution
Address Breakdown
Residential
129
Single Family
129
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices