102 E McKay StFrontenacKS66763
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow102 E McKay St, Frontenac, KS, 66763 in Frontenac is a solid income-producing rental, 10.67% gross yield, $1,200/mo rent, $302/mo net cash flow on a $135,000 buy. DSCR 1.98 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $37,298 and $1,243/yr in principal reduction project a total cumulative return of $70,898.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.0% |
| Monthly Cash Flow | $302 | $850 |
City averages based on Frontenac market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,200 |
| Total Monthly Debt Service | $844 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66763, Frontenac, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,461 (100%) |
| Owner Occupied HU | 941 (64.4%) |
| Renter Occupied HU | 389 (26.6%) |
| Vacant Housing Units | 131 ( 9.0%) |
| Median Home Value | $181,178 |
| Average Home Value | $195,707 |
Housing Distribution
Address Breakdown
Residential
1,398
Single Family
1,375
Multi-Family
23
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66763, Frontenac, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,461 (100%) |
| Owner Occupied HU | 941 (64.4%) |
| Renter Occupied HU | 389 (26.6%) |
| Vacant Housing Units | 131 ( 9.0%) |
| Median Home Value | $181,178 |
| Average Home Value | $195,707 |
Housing Distribution
Address Breakdown
Residential
1,398
Single Family
1,375
Multi-Family
23
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices