Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar City at 102 E 400 S, Cedar City, UT, 84720 generates $1,885/mo in rent and, after a $1,463/mo payment, leaves $133/mo in cash flow. Total monthly income is $1,885/mo, and annual cash flow is $1,596/yr on $99,119 invested. Return on cash invested sits at 21.52% in year one, and rental yield is 7.57% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 111.03% and total cumulative return in cash sums $110,050. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,885/mo property income rather than buyer’s personal income.
Single Family
Built in 1947
6,969 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $299,000 |
| 2024-08-07 | Pending sale | $299,000 |
| 2024-07-31 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1102.03 | 8.93% | $138,255 | 14.78% |
| 2022-10-17 | $1011.66 | 27.65% | $120,450 | 39.72% |
| 2021-10-17 | $792.53 | N/A | $86,210 | 17.31% |
Listed by: Scott L Bird • Stratum Real Estate Group PLLC(Branch II)
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2015233
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2024-10-17 05:15:45 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)
