102 Dawn LnHarpers FerryWV25425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harpers Ferry at 102 Dawn Ln, Harpers Ferry, WV, 25425 priced at $400,000 pairs $2,755/mo rent with $440/mo cash flow after a $1,958/mo payment. Total monthly income equals $2,755/mo, and annual cash flow comes to $5,284/yr on $132,600 invested. Return on cash invested is 23.89% in year one, and rental yield stands at 8.27% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 123.7% and total cumulative return in cash reaches $164,020. For financing, Ziffy Mortgage’s DSCR program evaluates $2,755/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25425, Harpers Ferry, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,093 (100%) |
| Owner Occupied HU | 4,517 (74.1%) |
| Renter Occupied HU | 830 (13.6%) |
| Vacant Housing Units | 746 (12.2%) |
| Median Home Value | $348,409 |
| Average Home Value | $381,230 |
Housing Distribution
Address Breakdown
Residential
5,399
Single Family
3,903
Multi-Family
1,496
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Adkins • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #WVJF2018756