102 Crossbill Way, Frederick, MD, 21702 | $351/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
863 sft

20221 Shipley Ter #2-A-10, Germantown, MD, 20874

3 Bed
2 Bath
1980 sft

810 Knoxville Rd, Knoxville, MD, 21758

2 Bed
2 Bath
1481 sft

117 Easy St UNIT 31, Thurmont, MD, 21788

4 Bed
3 Bath
2484 sft

20166 Regent Cir, Hagerstown, MD, 21742

Nearby investment properties with comparable prices

3 Bed
3 Bath
1408 sft

8822 Stauffer Rd, Walkersville, MD, 21793

3 Bed
3 Bath
1088 sft

579 Lancaster Pl, Frederick, MD, 21703

3 Bed
2 Bath
1352 sft

8 5th Ave, Brunswick, MD, 21716

3 Bed
3 Bath
1264 sft

7291 Coachlight Ct, Frederick, MD, 21703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 102 Crossbill Way, Frederick, MD, 21702 at $379,999 posts ROI 23.25% with $351/mo cash flow from $2,714/mo rent. Total monthly income equals $2,714/mo, and annual cash flow records $4,206/yr on $125,970 to close. Return on cash invested measures 23.25% and rental yield reads 8.57% at the current $379,999. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 by year five. Five-year ROI prints 120.79% and total cumulative return in cash totals $152,160.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,714/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 1998

1,057 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447