102 Crest Cir, East Stroudsburg, PA, 18301 | $1,014/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2000 sft

165 Stillwater Dr, Pocono Summit, PA, 18346

3 Bed
3 Bath
- sft

914 Fairview Lake Ln, Blairstown, NJ, 07825

4 Bed
3 Bath
2512 sft

12 Kent Clarke Rd, Lake Harmony, PA, 18624

Currently Rented+ 2 more

4 Bed
4 Bath
4000 sft

83 Lake Dr, Lake Harmony, PA, 18624

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

23 Buchanan Rd, Blairstown, NJ, 07825

4 Bed
3 Bath
2424 sft

551 Highland Dr, East Stroudsburg, PA, 18302

3 Bed
2 Bath
1750 sft

Navajo Trail Penn Forest Township, Albrightsville, PA, 18210

3 Bed
2 Bath
1750 sft

Navajo Trl, Albrightsville, PA, 18210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in East Stroudsburg at 102 Crest Cir, East Stroudsburg, PA, 18301 offers a 10.75% rental yield on a $485,000 purchase with $4,346/mo rent. Total monthly income registers $4,346/mo, and a $2,374/mo payment leaves $1,014/mo available for distribution. Annual cash flow reaches $12,162/yr on $160,778 to close, and return on cash invested stands at 27.47% in year one. Equity gained on principal adds $3,130/yr while 5% annual appreciation supports $133,997 over five years. Portfolio math shows five-year ROI at 144.31% and total cumulative return in cash at $232,010. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,346/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1998

1.10 Acres lot

$N/A/sqft

$250 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 18301, East Stroudsburg, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,321 (100%)
Owner Occupied HU	6,758 (59.7%)
Renter Occupied HU	3,292 (29.1%)
Vacant Housing Units	1,271 (11.2%)
Median Home Value	$306,282
Average Home Value	$348,671