102 CRAB APPLE COURTAppletonWI54914
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 102 CRAB APPLE COURT, Appleton, WI, 54914 in Appleton deserves attention. This $280,000 property earns $2,406/mo in rent, a 10.31% gross yield, and nets $527/mo after the $1,259/mo payment. DSCR 1.91 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $77,359 compounds alongside $2,579/yr in yearly equity build, for a total cumulative return of $140,749.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.5% |
| Monthly Cash Flow | $527 | $450 |
City averages based on Appleton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,406 |
| Total Monthly Debt Service | $1,768 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54914, Appleton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,069 (100%) |
| Owner Occupied HU | 8,054 (57.2%) |
| Renter Occupied HU | 5,483 (39.0%) |
| Vacant Housing Units | 532 ( 3.8%) |
| Median Home Value | $270,856 |
| Average Home Value | $316,865 |
Housing Distribution
Address Breakdown
Residential
13,707
Single Family
11,303
Multi-Family
2,404
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54914, Appleton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,069 (100%) |
| Owner Occupied HU | 8,054 (57.2%) |
| Renter Occupied HU | 5,483 (39.0%) |
| Vacant Housing Units | 532 ( 3.8%) |
| Median Home Value | $270,856 |
| Average Home Value | $316,865 |
Housing Distribution
Address Breakdown
Residential
13,707
Single Family
11,303
Multi-Family
2,404
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices