102 Collins Pond RoadFitzwilliamNH03447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fitzwilliam at 102 Collins Pond Road, Fitzwilliam, NH, 03447 priced at $225,000 pairs $2,182/mo rent with $674/mo cash flow after a $1,101/mo payment. Total monthly income equals $2,182/mo, and annual cash flow comes to $8,089/yr on $74,588 invested. Return on cash invested is 30.75% in year one, and rental yield stands at 11.64% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 161.72% and total cumulative return in cash reaches $120,621. For financing, Ziffy Mortgage’s DSCR program evaluates $2,182/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1954
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03447, Fitzwilliam, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,296 (100%) |
| Owner Occupied HU | 876 (67.6%) |
| Renter Occupied HU | 161 (12.4%) |
| Vacant Housing Units | 259 (20.0%) |
| Median Home Value | $407,080 |
| Average Home Value | $446,284 |
Housing Distribution
Address Breakdown
Residential
964
Single Family
964
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Love • Duston Leddy Real Estate
Mls Name: PrimeMLS
Mls ID: #5063252