102 Circle DrDavisOK73030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davis at 102 Circle Dr, Davis, OK, 73030 priced at $179,000 pairs $1,348/mo rent with $205/mo cash flow after a $876/mo payment. Total monthly income equals $1,348/mo, and annual cash flow comes to $2,460/yr on $59,339 invested. Return on cash invested is 24.05% in year one, and rental yield stands at 9.04% on a $179,000 basis. Equity gained on principal adds $1,155/yr, and 5% annual appreciation accumulates to $49,454 by year five. Five-year ROI measures 125.33% and total cumulative return in cash reaches $74,367. For financing, Ziffy Mortgage’s DSCR program evaluates $1,348/mo property income against a $876/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73030, Davis, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,069 (100%) |
| Owner Occupied HU | 1,197 (57.9%) |
| Renter Occupied HU | 591 (28.6%) |
| Vacant Housing Units | 281 (13.6%) |
| Median Home Value | $161,489 |
| Average Home Value | $222,809 |
Housing Distribution
Address Breakdown
Residential
1,736
Single Family
1,722
Multi-Family
14
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices