102 Chelsea Dr, Imperial, PA, 15126 | $310/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1218 sft

205 Rhodes Ave, West Mifflin, PA, 15122

2 Bed
1 Bath
1035 sft

3772 Colby St, Pittsburgh, PA, 15214

3 Bed
2 Bath
1522 sft

1729 Williamsburg Pl, Pittsburgh, PA, 15235

2 Bed
2 Bath
880 sft

2530 Center St, Bethel Park, PA, 15102

Nearby investment properties with comparable prices

2 Bed
2 Bath
1024 sft

1424 Warner St, Pittsburgh, PA, 15233

3 Bed
2 Bath
1013 sft

215 Pinchtown Rd, Pittsburgh, PA, 15236

4 Bed
2 Bath
1300 sft

3536 Cambria St, Homestead, PA, 15120

3 Bed
2 Bath
- sft

2324 Route 30, Hookstown, PA, 15050

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Imperial at 102 Chelsea Dr, Imperial, PA, 15126 priced at $275,000 converts $2,112/mo rent into $310/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,112/mo, and annual cash flow totals $3,720/yr on $91,163 invested. Return on cash invested prints 23.99% in year one, and rental yield reads 9.22% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 125.19% and total cumulative return in cash sums $114,131. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,112/mo property income covering a $1,346/mo payment, not borrower’s personal income.

Townhouse

Built in 2000

3,023 sqft lot

$N/A/sqft

No HOA