102 Cedar Ridge RdTuscolaTX79562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscola at 102 Cedar Ridge Rd, Tuscola, TX, 79562 priced at $529,000 converts $4,710/mo rent into $948/mo cash flow after a $2,589/mo obligation. Total monthly income equals $4,710/mo, and annual cash flow totals $11,381/yr on $174,041 invested. Return on cash invested prints 26.6% in year one, and rental yield reads 10.68% against a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation compiles into $146,153 by year five. Five-year ROI reaches 139.91% and total cumulative return in cash sums $243,509. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,710/mo property income covering a $2,589/mo payment, not borrower’s personal income.
Single Family
Built in 2002
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79562, Tuscola, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,129 (100%) |
| Owner Occupied HU | 1,727 (81.1%) |
| Renter Occupied HU | 194 ( 9.1%) |
| Vacant Housing Units | 208 ( 9.8%) |
| Median Home Value | $326,433 |
| Average Home Value | $376,768 |
Housing Distribution
Address Breakdown
Residential
2,178
Single Family
2,178
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becky Spivey • Arnold-REALTORS
Mls Name: NTREIS
Mls ID: #20660549
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.