102 Campus Walk Trl UNIT 101ElonNC27244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elon at 102 Campus Walk Trl UNIT 101, Elon, NC, 27244 earns $676/mo cash flow from $2,120/mo rent with a $935/mo payment. Total monthly income totals $2,120/mo, and annual cash flow totals $8,110/yr on $63,317 capital. ROI tracks 32.72% on current figures, and rental yield reads 13.32% at a $191,000 purchase. Equity gained on principal adds $1,232/yr, and 5% annual appreciation supports $52,770 over five years. Five-year ROI reaches 173.32% and total cumulative return in cash sums $109,742. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,120/mo property income instead of your personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$280 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27244, Elon College, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,652 (100%) |
| Owner Occupied HU | 3,798 (67.2%) |
| Renter Occupied HU | 1,304 (23.1%) |
| Vacant Housing Units | 550 ( 9.7%) |
| Median Home Value | $303,697 |
| Average Home Value | $318,062 |
Housing Distribution
Address Breakdown
Residential
4,933
Single Family
4,649
Multi-Family
284
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Barr • Keller Williams Legacy
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10126039
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.