102 Camellia CirWarner RobinsGA31093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warner Robins at 102 Camellia Cir, Warner Robins, GA, 31093 priced at $125,000 converts $983/mo rent into $222/mo cash flow after a $612/mo obligation. Total monthly income equals $983/mo, and annual cash flow totals $2,664/yr on $41,438 invested. Return on cash invested prints 26.34% in year one, and rental yield reads 9.44% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 137.31% and total cumulative return in cash sums $56,897. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $983/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 1953
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31093, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,462 (100%) |
| Owner Occupied HU | 6,403 (47.6%) |
| Renter Occupied HU | 5,856 (43.5%) |
| Vacant Housing Units | 1,203 ( 8.9%) |
| Median Home Value | $163,564 |
| Average Home Value | $274,942 |
Housing Distribution
Address Breakdown
Residential
12,102
Single Family
11,343
Multi-Family
759
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandi Hefley • CENTURY 21 HOMES & INVESTMENTS
Mls Name: CGMLS
Mls ID: #256726