102 Brookdale CirWoodvilleTX75979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodville at 102 Brookdale Cir, Woodville, TX, 75979 uses $54,921 cash to close to unlock $6,093/yr annual cash flow and $508/mo monthly cash flow. Total monthly income runs $1,686/mo, and a $811/mo payment keeps the spread at $508/mo. Purchase price stands at $165,675, and rental yield measures 12.21% with $1,686/mo rent. Return on cash invested shows 31% in year one, and 5% annual appreciation builds toward $45,773 over five years. Five-year ROI reaches 163.56% and total cumulative return in cash records $89,827. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,686/mo property income covering a $811/mo payment rather than investor’s personal income.
Single Family
Built in 2006
1,830 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75979, Woodville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,622 (100%) |
| Owner Occupied HU | 2,770 (59.9%) |
| Renter Occupied HU | 837 (18.1%) |
| Vacant Housing Units | 1,015 (22.0%) |
| Median Home Value | $159,421 |
| Average Home Value | $226,485 |
Housing Distribution
Address Breakdown
Residential
4,062
Single Family
3,856
Multi-Family
206
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices