102 Briarcliff St, Belvedere, SC, 29841 | $283/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

2 Bed
1 Bath
899 sft

106 Jesse Dee Street, North Augusta, SC, 29841

2 Bed
2 Bath
1029 sft

203 Landing Dr #5-C, Aiken, SC, 29801

Currently Rented+ 1 more

18 Bed
18 Bath
10880 sft

2402 Antebellum Dr, Augusta, GA, 30906

5 Bed
3 Bath
2765 sft

40 Pickett Ln, Aiken, SC, 29803

Nearby investment properties with comparable prices

2 Bed
2 Bath
900 sft

Wing Song Cir #606, Augusta, GA, 30907

2 Bed
2 Bath
1196 sft

1106 Colony Place Dr, Augusta, GA, 30907

2 Bed
2 Bath
1092 sft

125 Bennington Ln, Aiken, SC, 29803

3 Bed
2 Bath
1225 sft

3412 Kensington Dr S, Augusta, GA, 30906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belvedere at 102 Briarcliff St, Belvedere, SC, 29841 offers a 9.14% rental yield on a $170,000 purchase with $1,295/mo rent. Total monthly income registers $1,295/mo, and a $832/mo payment leaves $283/mo available for distribution. Annual cash flow reaches $3,397/yr on $56,355 to close, and return on cash invested stands at 25.94% in year one. Equity gained on principal adds $1,097/yr while 5% annual appreciation supports $46,968 over five years. Portfolio math shows five-year ROI at 134.93% and total cumulative return in cash at $76,041. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,295/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1963

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435