102 Bladestone PlPikevilleNC27863
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pikeville at 102 Bladestone Pl, Pikeville, NC, 27863 priced at $185,000 converts $1,429/mo rent into $302/mo cash flow after a $905/mo obligation. Total monthly income equals $1,429/mo, and annual cash flow totals $3,624/yr on $61,328 invested. Return on cash invested prints 25.82% in year one, and rental yield reads 9.27% against a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation compiles into $51,112 by year five. Five-year ROI reaches 134.39% and total cumulative return in cash sums $82,419. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,429/mo property income covering a $905/mo payment, not borrower’s personal income.
Manufactured
Built in 1998
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27863, Pikeville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,537 (100%) |
| Owner Occupied HU | 3,944 (71.2%) |
| Renter Occupied HU | 1,100 (19.9%) |
| Vacant Housing Units | 493 ( 8.9%) |
| Median Home Value | $215,691 |
| Average Home Value | $220,096 |
Housing Distribution
Address Breakdown
Residential
5,248
Single Family
5,248
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Beers • Aimee Anderson & Associates
Mls Name: Doorify MLS
Mls ID: #10132463