102 Billowing Sails St, Summerville, SC, 29486 | $568/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1577 sft

100 Chessington Cir, Summerville, SC, 29485

3 Bed
4 Bath
1981 sft

Jennings Plan, Clear Springs Townhomes, North Charleston, SC, 29418

3 Bed
2 Bath
1106 sft

436 Mary Scott Dr, Goose Creek, SC, 29445

1 Bed
1 Bath
672 sft

4928 Durant Ave, North Charleston, SC, 29405

Nearby investment properties with comparable prices

3 Bed
3 Bath
1450 sft

418 Green Fern Dr, Summerville, SC, 29483

3 Bed
3 Bath
1450 sft

468 Green Fern Dr, Summerville, SC, 29483

$ 280,890

ROI

Cash Flow/m

3 Bed
3 Bath
1825 sft

400 Tiliwa St, Summerville, SC, 29486

3 Bed
3 Bath
1450 sft

Meadowbrook Plan, Abbey Walk, Moncks Corner, SC, 29461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at 102 Billowing Sails St, Summerville, SC, 29486 priced at $330,000 pairs $2,532/mo rent with $568/mo cash flow after a $1,615/mo payment. Total monthly income equals $2,532/mo, and annual cash flow comes to $6,813/yr on $109,395 invested. Return on cash invested is 26.14% in year one, and rental yield stands at 9.21% on a $330,000 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,173 by year five. Five-year ROI measures 135.93% and total cumulative return in cash reaches $148,703. For financing, Ziffy Mortgage’s DSCR program evaluates $2,532/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2011

6,969 sqft lot

$N/A/sqft

No HOA