102 Bay Shore CtMapleNC27956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maple at 102 Bay Shore Ct, Maple, NC, 27956 earns $550/mo cash flow from $4,176/mo rent with a $2,912/mo payment. Total monthly income totals $4,176/mo, and annual cash flow totals $6,600/yr on $195,755 capital. ROI tracks 23.43% on current figures, and rental yield reads 8.42% at a $595,000 purchase. Equity gained on principal adds $3,839/yr, and 5% annual appreciation supports $164,388 over five years. Five-year ROI reaches 121.56% and total cumulative return in cash sums $237,962. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,176/mo property income instead of your personal income.
Single Family
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27956, Maple, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 100 (100%) |
| Owner Occupied HU | 69 (69.0%) |
| Renter Occupied HU | 31 (31.0%) |
| Vacant Housing Units | 0 |
| Median Home Value | $331,818 |
| Average Home Value | $303,007 |
Housing Distribution
Address Breakdown
Residential
119
Single Family
119
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather O'Neill • Real Broker LLC
Mls Name: REIN Inc.
Mls ID: #10603807