102 Arrowhead RoadWillardMO65781
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willard at 102 Arrowhead Road, Willard, MO, 65781 uses $77,903 cash to close to unlock $308/yr annual cash flow and $26/mo monthly cash flow. Total monthly income runs $1,489/mo, and a $1,150/mo payment keeps the spread at $26/mo. Purchase price stands at $235,000, and rental yield measures 7.6% with $1,489/mo rent. Return on cash invested shows 20.3% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 105.03% and total cumulative return in cash records $81,820. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,489/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1998
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65781, Willard, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,057 (100%) |
| Owner Occupied HU | 3,050 (75.2%) |
| Renter Occupied HU | 868 (21.4%) |
| Vacant Housing Units | 139 ( 3.4%) |
| Median Home Value | $305,050 |
| Average Home Value | $302,154 |
Housing Distribution
Address Breakdown
Residential
3,732
Single Family
3,692
Multi-Family
40
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices