102 Angel Falls LnPanama City BeachFL32407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City Beach at 102 Angel Falls Ln, Panama City Beach, FL, 32407 earns $296/mo cash flow from $2,121/mo rent with a $1,346/mo payment. Total monthly income totals $2,121/mo, and annual cash flow totals $3,552/yr on $91,163 capital. ROI tracks 23.81% on current figures, and rental yield reads 9.26% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 124.38% and total cumulative return in cash sums $113,387. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,121/mo property income instead of your personal income.
Single Family
Built in 2019
1,960 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32407, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,951 (100%) |
| Owner Occupied HU | 3,651 (26.2%) |
| Renter Occupied HU | 4,348 (31.2%) |
| Vacant Housing Units | 5,952 (42.7%) |
| Median Home Value | $449,782 |
| Average Home Value | $483,329 |
Housing Distribution
Address Breakdown
Residential
10,160
Single Family
6,283
Multi-Family
3,877
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Lewis • Counts Real Estate Group Inc
Mls Name: CPAR
Mls ID: #783458