102 Andover WayLugoffSC29078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lugoff at 102 Andover Way, Lugoff, SC, 29078 earns $414/mo cash flow from $2,938/mo rent with a $2,075/mo payment. Total monthly income totals $2,938/mo, and annual cash flow totals $4,973/yr on $140,523 capital. ROI tracks 23.45% on current figures, and rental yield reads 8.32% at a $423,900 purchase. Equity gained on principal adds $2,735/yr, and 5% annual appreciation supports $117,116 over five years. Five-year ROI reaches 121.51% and total cumulative return in cash sums $170,755. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,938/mo property income instead of your personal income.
Single Family
Built in 2025
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,925 (79.4%) |
| Renter Occupied HU | 1,058 (14.2%) |
| Vacant Housing Units | 476 ( 6.4%) |
| Median Home Value | $230,745 |
| Average Home Value | $262,437 |
Housing Distribution
Address Breakdown
Residential
7,232
Single Family
7,023
Multi-Family
209
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Sinnett • Conquest Realty LLC
Mls Name: Consolidated MLS
Mls ID: #613601