Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 102 Anderson St, Waxahachie, TX, 75165 listed at $164,900 pairs $1,266/mo rent with a $807/mo payment to leave $93/mo cash flow. Total monthly income runs $1,266/mo, and annual cash flow reaches $1,122/yr on $54,664 cash to close. Return on cash invested measures 21.96% in year one, and rental yield registers 9.21% at a $164,900 basis. Equity gained on principal adds $1,064/yr, and annual property appreciation at 5% supports $45,559 by year five. Five-year ROI tracks 115.1% and total cumulative return in cash totals $62,920. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,266/mo property income relative to a $807/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-02-26 | Listed for sale | $164,900 |
| 2023-04-05 | Listing removed | N/A |
| 2023-03-20 | Listed for rent | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-26 | $2578.13 | -11.18% | $125,634 | -11.14% |
| 2023-02-26 | $2902.55 | -21.77% | $141,386 | -14.16% |
| 2022-02-26 | $3710.36 | N/A | $164,710 | 18.45% |
Listed by: David Teeter • Hi View Real Estate
Mls Name: NTREIS
Mls ID: #20853560
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
