102 22nd St NTexas CityTX77590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Texas City at 102 22nd St N, Texas City, TX, 77590 uses $53,040 cash to close to unlock $1,276/yr annual cash flow and $106/mo monthly cash flow. Total monthly income runs $1,244/mo, and a $783/mo payment keeps the spread at $106/mo. Purchase price stands at $160,000, and rental yield measures 9.33% with $1,244/mo rent. Return on cash invested shows 22.31% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 117.04% and total cumulative return in cash records $62,078. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,244/mo property income covering a $783/mo payment rather than investor’s personal income.
Single Family
Built in 1990
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77590, Texas City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,040 (100%) |
| Owner Occupied HU | 6,797 (52.1%) |
| Renter Occupied HU | 5,265 (40.4%) |
| Vacant Housing Units | 978 ( 7.5%) |
| Median Home Value | $181,551 |
| Average Home Value | $254,427 |
Housing Distribution
Address Breakdown
Residential
12,203
Single Family
9,405
Multi-Family
2,798
Businesses
775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Henry Molenaar • Vylla Home
Mls Name: HAR
Mls ID: #13395242