102-12 65th Ave UNIT D17Forest HillsNY11375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Forest Hills at 102-12 65th Ave UNIT D17, Forest Hills, NY, 11375 generates $3,629/mo in rent and, after a $1,904/mo payment, leaves $1,031/mo in cash flow. Total monthly income is $3,629/mo, and annual cash flow is $12,375/yr on $128,954 invested. Return on cash invested sits at 29.51% in year one, and rental yield is 11.19% on a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 154.96% and total cumulative return in cash sums $199,830. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,629/mo property income rather than buyer’s personal income.
Condo
Built in 1952
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11375, Forest Hills, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,178 (100%) |
| Owner Occupied HU | 16,568 (47.1%) |
| Renter Occupied HU | 16,416 (46.7%) |
| Vacant Housing Units | 2,194 ( 6.2%) |
| Median Home Value | $816,287 |
| Average Home Value | $887,843 |
Housing Distribution
Address Breakdown
Residential
33,668
Single Family
6,622
Multi-Family
27,046
Businesses
1,853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lily Tran • EXP Realty NYC
Mls Name: StreetEasy
Mls ID: #S1804856