10191 Tin Maple Dr UNIT 91EsteroFL33928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Estero at 10191 Tin Maple Dr UNIT 91, Estero, FL, 33928 earns $117/mo cash flow from $2,897/mo rent with a $1,752/mo payment. Total monthly income totals $2,897/mo, and annual cash flow totals $1,407/yr on $118,677 capital. ROI tracks 21.09% on current figures, and rental yield reads 9.71% at a $358,000 purchase. Equity gained on principal adds $2,310/yr, and 5% annual appreciation supports $98,909 over five years. Five-year ROI reaches 111.28% and total cumulative return in cash sums $132,066. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,897/mo property income instead of your personal income.
Townhouse
Built in 2007
2,395 sqft lot
$N/A/sqft
$3,540 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33928, Estero, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,934 (100%) |
| Owner Occupied HU | 14,388 (60.1%) |
| Renter Occupied HU | 2,975 (12.4%) |
| Vacant Housing Units | 6,571 (27.5%) |
| Median Home Value | $532,870 |
| Average Home Value | $596,176 |
Housing Distribution
Address Breakdown
Residential
20,339
Single Family
15,619
Multi-Family
4,720
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Migdalia Luciano • Coldwell Banker Realty
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225011216
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.