1019 Stanford Drive #26CosmopolisWA98537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cosmopolis at 1019 Stanford Drive #26, Cosmopolis, WA, 98537 offers a 9.05% rental yield on a $164,950 purchase with $1,244/mo rent. Total monthly income registers $1,244/mo, and a $807/mo payment leaves $253/mo available for distribution. Annual cash flow reaches $3,034/yr on $54,681 to close, and return on cash invested stands at 25.46% in year one. Equity gained on principal adds $1,064/yr while 5% annual appreciation supports $45,573 over five years. Portfolio math shows five-year ROI at 132.39% and total cumulative return in cash at $72,392. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,244/mo property income against a $807/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98537, Cosmopolis, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 968 (100%) |
| Owner Occupied HU | 725 (74.9%) |
| Renter Occupied HU | 189 (19.5%) |
| Vacant Housing Units | 54 ( 5.6%) |
| Median Home Value | $371,965 |
| Average Home Value | $402,521 |
Housing Distribution
Address Breakdown
Residential
218
Single Family
218
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rick D. Hirst • Better Properties Real Estate
Mls Name: NWMLS
Mls ID: #2415027