Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,160/mo, and a $7,709/mo payment. Purchase price stands at $1,575,000, and rental yield measures 1.65% with $2,160/mo rent. Return on cash invested shows -0.89% in year one, and 5% annual appreciation builds toward $435,143 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $7,709/mo payment rather than investor’s personal income.
Single Family
Built in 1981
62.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-07-29 | Listed for sale | $1,575,000 |
| 2025-06-23 | Listing removed | $1,575,000 |
| 2025-06-11 | Contingent | $1,575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-29 | N/A | N/A | $2,442,070 | 20.20% |
| 2023-07-29 | $4055.90 | 59.72% | $2,031,680 | 585.78% |
| 2022-07-29 | $2539.37 | -0.04% | $296,260 | 23.35% |
Listed by: J J HAMPTON • J.J. HAMPTON REALTY
Mls Name: NTREIS
Mls ID: #20940055
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
