10184 Malcolm Dr, Covington, GA, 30014 | $127/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1460 sft

1476 Cutters Mill Dr, Lithonia, GA, 30058

3 Bed
2 Bath
1326 sft

4420 Janice Dr, Snellville, GA, 30039

4 Bed
3 Bath
1446 sft

45 Avery Dr, Covington, GA, 30016

3 Bed
2 Bath
1272 sft

717 Phillips Dr, Monroe, GA, 30656

Nearby investment properties with comparable prices

3 Bed
3 Bath
1640 sft

2194 Nola Rd, Conyers, GA, 30013

3 Bed
2 Bath
1965 sft

1039 Ola Dale Dr, McDonough, GA, 30252

4 Bed
3 Bath
1960 sft

25 Sloane Ct, Covington, GA, 30016

3 Bed
3 Bath
1770 sft

137 Avondale Blvd, Conyers, GA, 30013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Covington at 10184 Malcolm Dr, Covington, GA, 30014 uses $127,628 cash to close to unlock $1,527/yr annual cash flow and $127/mo monthly cash flow. Total monthly income runs $2,470/mo, and a $1,884/mo payment keeps the spread at $127/mo. Purchase price stands at $385,000, and rental yield measures 7.7% with $2,470/mo rent. Return on cash invested shows 21.11% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 109.14% and total cumulative return in cash records $139,294. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,470/mo property income covering a $1,884/mo payment rather than investor’s personal income.

Single Family

Built in 2005

5,662 sqft lot

$N/A/sqft

No HOA