10184 Hartford Maroon RdOrlandoFL32827
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe cash-flow margin at 10184 Hartford Maroon Rd, Orlando, FL, 32827 in Orlando is narrow, $181/mo net on $2,954/mo rent after the $1,535/mo debt service, but the property operates at break-even-plus, not a loss. At $341,400 with a 10.13% yield, the long-run equity case via 5% appreciation ($94,323 over five years) and $3,144/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.92 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $159,507.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.1% |
| Monthly Cash Flow | $181 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,954 |
| Total Monthly Debt Service | $2,379 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2015
2,347 sqft lot
$N/A/sqft
$249 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32827, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,397 (100%) |
| Owner Occupied HU | 5,988 (63.7%) |
| Renter Occupied HU | 2,420 (25.8%) |
| Vacant Housing Units | 989 (10.5%) |
| Median Home Value | $640,096 |
| Average Home Value | $696,336 |
Housing Distribution
Address Breakdown
Residential
9,236
Single Family
6,137
Multi-Family
3,099
Businesses
458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2015
2,347 sqft lot
$N/A/sqft
$249 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32827, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,397 (100%) |
| Owner Occupied HU | 5,988 (63.7%) |
| Renter Occupied HU | 2,420 (25.8%) |
| Vacant Housing Units | 989 (10.5%) |
| Median Home Value | $640,096 |
| Average Home Value | $696,336 |
Housing Distribution
Address Breakdown
Residential
9,236
Single Family
6,137
Multi-Family
3,099
Businesses
458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices