10181 Speedwell Ct, Manassas, VA, 20110 | $370/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10181 Speedwell Ct, Manassas, VA, 20110 | $370/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1648 sft

9817 Maitland Loop, Bristow, VA, 20136

4 Bed
3 Bath
1720 sft

111 Moser Rd, Warrenton, VA, 20186

3 Bed
2 Bath
1288 sft

295 Jackson St, Warrenton, VA, 20186

3 Bed
2 Bath
1680 sft

7058 Helm Dr, Remington, VA, 22734

Nearby investment properties with comparable prices

2 Bed
4 Bath
2192 sft

10 Sire Way, Warrenton, VA, 20186

2 Bed
2 Bath
1464 sft

565 Solgrove Rd, Warrenton, VA, 20186

3 Bed
2 Bath
1196 sft

6635 Hanback Ct, Bealeton, VA, 22712

2 Bed
3 Bath
1524 sft

10424 Ratcliffe Trl, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at 10181 Speedwell Ct, Manassas, VA, 20110 listed at $449,000 pairs $3,054/mo rent with a $2,198/mo payment to leave $370/mo cash flow. Total monthly income runs $3,054/mo, and annual cash flow reaches $4,435/yr on $148,844 cash to close. Return on cash invested measures 22.89% in year one, and rental yield registers 8.16% at a $449,000 basis. Equity gained on principal adds $2,897/yr, and annual property appreciation at 5% supports $124,050 by year five. Five-year ROI tracks 118.56% and total cumulative return in cash totals $176,464. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,054/mo property income relative to a $2,198/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1994

1,742 sqft lot

$N/A/sqft

No HOA

More details about the property

Move-in ready 4 bed / 2.5 bath townhome in the sought-after Wellington / Cloverhill neighborhood of Manassas. Over $40K in top-to-bottom renovations: brand-new windows, fresh paint, wall-to-wall carpet plus luxury vinyl plank in all main rooms and baths, granite countertops, ceramic-tile shower surround, reglazed tub, a refinished rear deck, and replaced exterior wood trim. Major systems updates as well: new hot water heater & HVAC in 2024, new roof in 2016, new deck in 2017. Excellent location for convenience + value come and see.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,889 (100%)
Owner Occupied HU	11,505 (68.1%)
Renter Occupied HU	5,014 (29.7%)
Vacant Housing Units	370 ( 2.2%)
Median Home Value	$487,360
Average Home Value	$531,523