10180 W Bay Harbor Drive #2cBay Harbor IslandsFL33154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bay Harbor Islands at 10180 W Bay Harbor Drive #2c, Bay Harbor Islands, FL, 33154 generates $4,098/mo in rent, after a $5,433/mo payment. Total monthly income is $4,098/mo. Return on cash invested sits at 9.46% in year one, and rental yield is 4.43% on a $1,110,000 entry. Equity gained on principal adds $7,163/yr, while 5% annual appreciation builds toward $306,673 over five years. Five-year ROI reaches 47.34% and total cumulative return in cash sums $170,247. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,098/mo property income rather than buyer’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33154, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,688 (100%) |
| Owner Occupied HU | 4,150 (38.8%) |
| Renter Occupied HU | 2,441 (22.8%) |
| Vacant Housing Units | 4,097 (38.3%) |
| Median Home Value | $828,922 |
| Average Home Value | $1,117,481 |
Housing Distribution
Address Breakdown
Residential
9,173
Single Family
1,772
Multi-Family
7,401
Businesses
763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Santory • Compass Florida LLC
Mls Name: BeachesMLS
Mls ID: #RX-11142823