10180 Buffalo Rd, Clayton, NC, 27527 | $58/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1705 sft

23 W Waddell Dr, Smithfield, NC, 27577

2 Bed
2 Bath
1097 sft

385 Eason Dr, Smithfield, NC, 27577

3 Bed
2 Bath
1225 sft

9921 Winters Rd, Bailey, NC, 27807

3 Bed
2 Bath
1160 sft

327 Holland Dr, Smithfield, NC, 27577

Nearby investment properties with comparable prices

3 Bed
1 Bath
1228 sft

905 Aversboro Rd, Garner, NC, 27529

3 Bed
2 Bath
1170 sft

7924 Knightdale Blvd, Knightdale, NC, 27545

3 Bed
3 Bath
1437 sft

126 Paramount Dr, Smithfield, NC, 27577

2 Bed
3 Bath
1224 sft

121 Longleaf Pine St, Clayton, NC, 27527

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 10180 Buffalo Rd, Clayton, NC, 27527 earns $58/mo cash flow from $1,643/mo rent with a $1,273/mo payment. Total monthly income totals $1,643/mo, and annual cash flow totals $696/yr on $86,190 capital. ROI tracks 20.72% on current figures, and rental yield reads 7.58% at a $260,000 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 107.04% and total cumulative return in cash sums $92,261. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,643/mo property income instead of your personal income.

Single Family

Built in 1900

0.46 Acres lot

$N/A/sqft

No HOA