



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,527/mo, and a $2,540/mo payment. Purchase price stands at $518,900, and rental yield measures 5.84% with $2,527/mo rent. Return on cash invested shows 11.88% in year one, and 5% annual appreciation builds toward $143,363 over five years. Five-year ROI reaches 60.99% and total cumulative return in cash records $104,126. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,527/mo property income covering a $2,540/mo payment rather than investor’s personal income.
Single Family
Built in 2019
3.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78933, Cat Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 858 (100%) |
| Owner Occupied HU | 589 (68.6%) |
| Renter Occupied HU | 114 (13.3%) |
| Vacant Housing Units | 155 (18.1%) |
| Median Home Value | $340,865 |
| Average Home Value | $479,312 |
Residential
741
Single Family
741
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Pending sale | $525,000 |
| 2025-06-02 | Price change | $525,000 |
| 2025-05-17 | Listed for sale | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $2536.93 | -1.62% | $364,416 | 10.00% |
| 2023-10-30 | $2578.61 | -31.15% | $331,287 | 10.00% |
| 2022-10-30 | $3745.40 | -1.59% | $301,170 | N/A |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A