1018 W Gregory StPensacolaFL32502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pensacola at 1018 W Gregory St, Pensacola, FL, 32502 priced at $262,000 pairs $2,077/mo rent with $339/mo cash flow after a $1,282/mo payment. Total monthly income equals $2,077/mo, and annual cash flow comes to $4,064/yr on $86,853 invested. Return on cash invested is 24.59% in year one, and rental yield stands at 9.51% on a $262,000 basis. Equity gained on principal adds $1,691/yr, and 5% annual appreciation accumulates to $72,386 by year five. Five-year ROI measures 128.53% and total cumulative return in cash reaches $111,633. For financing, Ziffy Mortgage’s DSCR program evaluates $2,077/mo property income against a $1,282/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32502, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,918 (100%) |
| Owner Occupied HU | 1,203 (41.2%) |
| Renter Occupied HU | 1,192 (40.8%) |
| Vacant Housing Units | 523 (17.9%) |
| Median Home Value | $326,471 |
| Average Home Value | $396,199 |
Housing Distribution
Address Breakdown
Residential
2,840
Single Family
2,705
Multi-Family
135
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices