1018 W 3rd AveSan ManuelAZ85631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Manuel at 1018 W 3rd Ave, San Manuel, AZ, 85631 generates $1,853/mo in rent and, after a $1,077/mo payment, leaves $552/mo in cash flow. Total monthly income is $1,853/mo, and annual cash flow is $6,628/yr on $72,930 invested. Return on cash invested sits at 29% in year one, and rental yield is 10.11% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 151.25% and total cumulative return in cash sums $110,303. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,853/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85631, San Manuel, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,621 (100%) |
| Owner Occupied HU | 1,135 (70.0%) |
| Renter Occupied HU | 292 (18.0%) |
| Vacant Housing Units | 194 (12.0%) |
| Median Home Value | $111,155 |
| Average Home Value | $243,676 |
Housing Distribution
Address Breakdown
Residential
1,340
Single Family
1,340
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tanya Lynn Reddish • Keller Williams Southern Arizona
Mls Name: MLS of Southern Arizona
Mls ID: #22528469