1018 Stuart DrAmarilloTX79104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amarillo at 1018 Stuart Dr, Amarillo, TX, 79104 uses $53,040 cash to close to unlock $2,740/yr annual cash flow and $228/mo monthly cash flow. Total monthly income runs $1,366/mo, and a $783/mo payment keeps the spread at $228/mo. Purchase price stands at $160,000, and rental yield measures 10.24% with $1,366/mo rent. Return on cash invested shows 25.08% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 131.84% and total cumulative return in cash records $69,926. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,366/mo property income covering a $783/mo payment rather than investor’s personal income.
Single Family
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79104, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,746 (100%) |
| Owner Occupied HU | 1,486 (54.1%) |
| Renter Occupied HU | 983 (35.8%) |
| Vacant Housing Units | 277 (10.1%) |
| Median Home Value | $108,209 |
| Average Home Value | $175,998 |
Housing Distribution
Address Breakdown
Residential
2,521
Single Family
2,368
Multi-Family
153
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lizbeth Estrella • Keller Williams Realty Amarillo
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-7992
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.