1018 Pebble DrBristolVA24201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 1018 Pebble Dr, Bristol, VA, 24201 at $184,850 posts ROI 26.74% with $349/mo cash flow from $1,554/mo rent. Total monthly income equals $1,554/mo, and annual cash flow records $4,185/yr on $61,278 to close. Return on cash invested measures 26.74% and rental yield reads 10.09% at the current $184,850. Equity gained on principal adds $1,193/yr, and 5% annual appreciation supports $51,071 by year five. Five-year ROI prints 139.91% and total cumulative return in cash totals $85,731.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,554/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1983
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24201, Bristol, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,233 (100%) |
| Owner Occupied HU | 4,485 (54.5%) |
| Renter Occupied HU | 2,808 (34.1%) |
| Vacant Housing Units | 940 (11.4%) |
| Median Home Value | $189,531 |
| Average Home Value | $333,558 |
Housing Distribution
Address Breakdown
Residential
8,028
Single Family
7,263
Multi-Family
765
Businesses
715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rob Thomas • Prestige Homes of the Tri Cities Inc.
Mls Name: SWVAR
Mls Provider:
Mls ID: #98900
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.