1018 Nantucket StPasadenaTX77503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasadena at 1018 Nantucket St, Pasadena, TX, 77503 uses $125,970 cash to close to unlock $4,736/yr annual cash flow and $395/mo monthly cash flow. Total monthly income runs $3,097/mo, and a $1,860/mo payment keeps the spread at $395/mo. Purchase price stands at $380,000, and rental yield measures 9.78% with $3,097/mo rent. Return on cash invested shows 23.67% in year one, and 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 124.22% and total cumulative return in cash records $156,481. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,097/mo property income covering a $1,860/mo payment rather than investor’s personal income.
Single Family
Built in 2014
5,810 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77503, Pasadena, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,114 (100%) |
| Owner Occupied HU | 4,458 (48.9%) |
| Renter Occupied HU | 4,023 (44.1%) |
| Vacant Housing Units | 633 ( 6.9%) |
| Median Home Value | $195,274 |
| Average Home Value | $270,564 |
Housing Distribution
Address Breakdown
Residential
8,690
Single Family
6,096
Multi-Family
2,594
Businesses
650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices