Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$425,000
3 bds2 ba1425sqft
1018 Johnna LnIndian LandSC29707
7.13%
Gross Yield
19.73%
ROI
$2,526/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $2,526/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 7.13% with $2,526/mo rent. Return on cash invested shows 19.88% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 102.38% and total cumulative return in cash records $144,245. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,526/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.44 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A








