1018 Beach Cove Rd, Warne, NC, 28909 | $180/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1067 sft

110 Fisher St, Andrews, NC, 28901

Investment Property+ 2 more

2 Bed
3 Bath
1320 sft

4 Dreskin Rd, Murphy, NC, 28906

2 Bed
2 Bath
- sft

9334 Blue Ridge Hwy, Blairsville, GA, 30512

1 Bed
1 Bath
- sft

304 Choestoe Valley Cir, Blairsville, GA, 30512

Nearby investment properties with comparable prices

2 Bed
2 Bath
678 sft

22 Lazy Bear Trl, Andrews, NC, 28901

2 Bed
1 Bath
720 sft

31 Campbell Ln, Young Harris, GA, 30582

2 Bed
1 Bath
768 sft

710 Connahetta St, Murphy, NC, 28906

3 Bed
2 Bath
- sft

105 Hidden Valley Acres, Blairsville, GA, 30512

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warne at 1018 Beach Cove Rd, Warne, NC, 28909 with 5% annual appreciation on a $292,000 basis while $1,959/mo rent supports operations. Total monthly income totals $1,959/mo and a $1,429/mo payment preserves $180/mo for cash returns. Annual cash flow comes to $2,155/yr on $96,798 deployed, and return on cash invested reaches 22.14% in year one. Equity gained on principal adds $1,884/yr, and five-year appreciation sums $80,674 alongside rental yield of 8.05%. Five-year ROI measures 114.68% and total cumulative return in cash totals $111,008.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,959/mo property income versus a $1,429/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2021

3.01 Acres lot

$N/A/sqft

No HOA