1018 54th St ETuscaloosaAL35405








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Tuscaloosa at 1018 54th St E, Tuscaloosa, AL, 35405 uses $93,815 cash to close to unlock $2,949/yr annual cash flow and $246/mo monthly cash flow. Total monthly income runs $1,843/mo, and a $1,385/mo payment keeps the spread at $246/mo. Purchase price stands at $283,000, and rental yield measures 7.81% with $1,843/mo rent. Return on cash invested shows 23.05% in year one, and 5% annual appreciation builds toward $78,188 over five years. Five-year ROI reaches 118.99% and total cumulative return in cash records $111,627. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,843/mo property income covering a $1,385/mo payment rather than investor’s personal income.
Single Family
Built in 1968
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35405, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,110 (100%) |
| Owner Occupied HU | 10,558 (47.8%) |
| Renter Occupied HU | 9,678 (43.8%) |
| Vacant Housing Units | 1,874 ( 8.5%) |
| Median Home Value | $267,204 |
| Average Home Value | $301,942 |
Housing Distribution
Address Breakdown
Residential
19,846
Single Family
15,775
Multi-Family
4,071
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Laura Leigh Thompson • Pritchett Moore Real Estate
Mls Name: WAMLS
Mls ID: #172744








