10176 Vista PlChappell HillTX77426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chappell Hill at 10176 Vista Pl, Chappell Hill, TX, 77426 listed at $849,900 pairs $1,620/mo rent with a $4,160/mo payment. Total monthly income runs $1,620/mo. Return on cash invested measures 1.07% in year one, and rental yield registers 2.29% at a $849,900 basis. Equity gained on principal adds $5,484/yr, and annual property appreciation at 5% supports $234,812 by year five. Five-year ROI tracks 3.04% and total cumulative return in cash totals $8,498. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,620/mo property income relative to a $4,160/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77426, Chappell Hill, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,210 (100%) |
| Owner Occupied HU | 746 (61.7%) |
| Renter Occupied HU | 165 (13.6%) |
| Vacant Housing Units | 299 (24.7%) |
| Median Home Value | $420,635 |
| Average Home Value | $674,487 |
Housing Distribution
Address Breakdown
Residential
986
Single Family
986
Multi-Family
0
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samuel Marvel • Boxwood Real Estate
Mls Name: HAR
Mls ID: #9357675