10172 Bismarck Palms Ave,Las Vegas,NV,89166

Investment Highlights

Rental property for sale in Las Vegas at 10172 Bismarck Palms Ave, Las Vegas, NV, 89166 generates $6,218/mo in rent and, after a $3,916/mo payment, leaves $1,595/mo in cash flow. Total monthly income is $6,218/mo, and annual cash flow is $19,144/yr on $263,200 invested. Return on cash invested sits at 27.33% in year one, and rental yield is 9.33% on a $800,000 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 142.09% and total cumulative return in cash sums $373,976. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,218/mo property income rather than buyer’s personal income.