Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Philadelphia at 1017 Spruce St APT C, Philadelphia, PA, 19107 listed at $400,000 pairs $2,650/mo rent with a $1,958/mo payment to leave $29/mo cash flow. Total monthly income runs $2,650/mo, and annual cash flow reaches $344/yr on $132,600 cash to close. Return on cash invested measures 20.17% in year one, and rental yield registers 7.95% at a $400,000 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,513 by year five. Five-year ROI tracks 104.72% and total cumulative return in cash totals $138,856. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,650/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1915
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19107, Philadelphia, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,060 (100%) |
| Owner Occupied HU | 1,628 (13.5%) |
| Renter Occupied HU | 8,584 (71.2%) |
| Vacant Housing Units | 1,848 (15.3%) |
| Median Home Value | $556,796 |
| Average Home Value | $648,338 |
Residential
10,846
Single Family
1,500
Multi-Family
9,346
Businesses
2,322
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joan Matusiak • Keller Williams Main Line
Mls Name: Bright MLS
Mls ID: #PAPH2491862
