1017 Purdy RdAngels CampCA95222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Angels Camp at 1017 Purdy Rd, Angels Camp, CA, 95222 priced at $435,000 converts $2,760/mo rent into $22/mo cash flow after a $2,129/mo obligation. Total monthly income equals $2,760/mo, and annual cash flow totals $268/yr on $144,203 invested. Return on cash invested prints 20.1% in year one, and rental yield reads 7.61% against a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation compiles into $120,182 by year five. Five-year ROI reaches 104% and total cumulative return in cash sums $149,964. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $2,129/mo payment, not borrower’s personal income.
Single Family
Built in 1909
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95222, Angels Camp, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,868 (100%) |
| Owner Occupied HU | 1,766 (61.6%) |
| Renter Occupied HU | 635 (22.1%) |
| Vacant Housing Units | 467 (16.3%) |
| Median Home Value | $527,909 |
| Average Home Value | $589,822 |
Housing Distribution
Address Breakdown
Residential
1,287
Single Family
1,214
Multi-Family
73
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Neriah J. Davis • RE/MAX Gold - Murphys
Mls Name: CCARMLS
Mls ID: #202500675
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.