1017 Pearl St UNIT ESanta MonicaCA90405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,540/mo, and a $5,134/mo payment. Purchase price stands at $1,049,000, and rental yield measures 4.05% with $3,540/mo rent. Return on cash invested shows 9.96% in year one, and 5% annual appreciation builds toward $289,819 over five years. Five-year ROI reaches 49.39% and total cumulative return in cash records $167,860. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,540/mo property income covering a $5,134/mo payment rather than investor’s personal income.
Townhouse
Built in 1978
6,481 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90405, Santa Monica, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,200 (100%) |
| Owner Occupied HU | 4,571 (30.1%) |
| Renter Occupied HU | 9,417 (62.0%) |
| Vacant Housing Units | 1,212 ( 8.0%) |
| Median Home Value | $1,782,468 |
| Average Home Value | $1,716,955 |
Housing Distribution
Address Breakdown
Residential
15,252
Single Family
6,537
Multi-Family
8,715
Businesses
1,432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Kostrey • Nourmand & Associates-HW
Mls Name: CLAW
Mls ID: #25618021