1017 NW Highlands LoopWillaminaOR97396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willamina at 1017 NW Highlands Loop, Willamina, OR, 97396 uses $124,313 cash to close to unlock $3,082/yr annual cash flow and $257/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,835/mo payment keeps the spread at $257/mo. Purchase price stands at $375,000, and rental yield measures 8.06% with $2,520/mo rent. Return on cash invested shows 22.39% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 115.93% and total cumulative return in cash records $144,111. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 2023
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97396, Willamina, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,346 (100%) |
| Owner Occupied HU | 929 (69.0%) |
| Renter Occupied HU | 352 (26.2%) |
| Vacant Housing Units | 65 ( 4.8%) |
| Median Home Value | $369,212 |
| Average Home Value | $410,619 |
Housing Distribution
Address Breakdown
Residential
1,002
Single Family
1,001
Multi-Family
1
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices